Real Estate Portfolio
Overview: Comprehensive list of real estate portfolio
Goal: 1 Billion in Market Value
| Property ID – Type | Property Value | Total Debt | APR | Term | Payment | Rent |
|---|---|---|---|---|---|---|
| Rosehill – SFU | $1,346,000 | $1,201,000 | 4.7 | 30yr Fixed | $6,412 | $7,500 |
| Rosehill – SFU | $1,550,000 | $1,501,000 | 5.6 | 30yr Fixed | $7,919 | $8,300 |
| Monty – Retail | $5,210,000 | $4,900,000 | 6.0 | 20yr Fixed | $32,357 | $41,016 |
| St Bards – Retail | $2,570,000 | $2,100,123 | 6.0 | 20yr Fixed | $15,738 | $21,154 |
| Cathy Lane – Multi-Family | $3,678,125 | $3,450,005 | 5.9 | 30yr Fixed | $21,828 | $25,301 |
| TOTAL | $14,354,125 | $13,151,128 | $84,256 | $103,271 |